|
Pre-selling
VILLA ARSENIA
|
|
|
Mambog Bacoor
|
|
|
Lot Area
|
36sq.m.
|
|
Fl. Area
|
43sq.m.
|
|
TCP
|
988,430
|
|
Less: Loan value
|
750,000
|
|
Equity
|
238,430
|
|
Less: Res. Fee
|
10,000
|
|
Net Equity
|
228,430
|
|
Add: Adv. MRI / FI
|
11,000
|
|
Total Equity
|
239,430
|
|
Mo. Equity 12 mos
|
19,953
|
|
18 mos
|
13,302
|
|
24 mos
|
9,976
|
|
Mo. Amort'n - 30 yrs
|
4,990
|
